1view

Owner Contacts

$269,000

NAL Estimated Property Value

4415 Frank Street, Dallas, TX, 75210

Off Market

3 Beds

2 Bath

1,338 Sq Ft

$82.21 / sqft

Built in 2018

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range

FlooringCarpet, Other

Exterior

Lot Size6,786 sqft

Building Information

Year Built2017

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000216373000000

Lot Number40

SubdivisionMagnolia Park

Land UseResidential

Legal DescriptionMAGNOLIA PARK BLK B/2432 LT 40 & PT LT 41 INT201900004570 DD12202018 CO-DC 2432 00B 04000 1002432 00B

Census Tract002703

Assessed Land Value$57,680

Assessed Improvement Value$207,600

Assessment Year2025

About this property

Hurry and reserve this lot for a beautiful new home. This beautiful home is being built on one of the larger lots on Frank St and has easy access to the DART bus and light rail. The proposed property has 3 bedrooms, 2 baths, a covered carport parking area, covered porch, walk-in closets, open living, separate utility area, appliance package, energy efficient. Owner occupant buyers may qualify for up to $20,000 in down payment assistance.

Investor Tools

$269,000

Estimated Property Value

$94,325Estimated Mortgage Balance

$174,675Estimated Equity

64% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,614 /month

Positive

Cash Flow Estimate:

$538 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$323/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,534

$265,280

2025

$57,680

$207,600

$265,280

Tax History

Year

Tax Paid

Assessed Value

2024

$2,534

$265,280

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Paramount Residential Mortgage Group

Unknown

$95,339

First

Dec 20, 2018

Jan 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$94,325

$174,675

64%

35%

$665/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$665/mo

+$1,307/mo

8.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area