1view

Owner Contacts

$257,250

NAL Estimated Property Value

4418 Frank Street, Dallas, TX, 75210

Off Market

3 Beds

3 Bath

1,420 Sq Ft

$77.46 / sqft

Built in 2017

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range

FlooringCarpet, Laminate

Exterior

Lot Size4,635 sqft

Building Information

Year Built2017

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000216421000000

Lot Number6

SubdivisionMagnolia Park

Land UseResidential

Legal DescriptionMAGNOLIA PARK BLK D/2434 LT 6 INT201800327778 DD12142018 CO-DC 2434 00D 00600 1002434 00D

Census Tract002703

Assessed Land Value$39,400

Assessed Improvement Value$217,850

Assessment Year2025

About this property

Hurry and reserve this lot for a beautiful new home. This home will be built on Frank Street and is one of several new homes being built on that street. Easy access to the DART bus and light rail. The proposed property is two story home with the master bedroom downstairs and has 3 bedrooms, 2.5 baths, 1 car garage, walk-in closets, open living and kitchen area, appliance package, and is energy efficient. Owner-occupant buyers may qualify for up to $20,000 in down payment assistance.

Investor Tools

$257,250

Estimated Property Value

$214,215Estimated Mortgage Balance

$43,035Estimated Equity

16% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,544 /month

Positive

Cash Flow Estimate:

$515 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$302/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,336

$257,250

2025

$39,400

$217,850

$257,250

Tax History

Year

Tax Paid

Assessed Value

2024

$2,336

$257,250

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

The City Of Dalls

Stand Alone Second / Subordinate Position

$99,400

First

Dec 14, 2018

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$214,215

$43,035

16%

83%

$1,376/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,376/mo

+$596/mo

9.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area