4view

Owner Contacts

$530,730

NAL Estimated Property Value

442 Monssen Drive, Dallas, TX, 75224

Off Market

3 Beds

2 Bath

1,795 Sq Ft

$244.57 / sqft

Built in 1950

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave, Plumbed For Ice Maker, Gas Water Heater

FlooringCarpet, Ceramic Tile, Wood, Vinyl

Exterior

Lot Size10,623 sqft

Building Information

Year Built1950

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000467740000000

Lot Number23

SubdivisionWynnewood

Land UseResidential

Legal DescriptionWYNNEWOOD BLK 48/5973 LOT 23 INT202100074183 DD03102021 CO-DC 5973 048 02300 2005973 048

Census Tract006200

Assessed Land Value$125,000

Assessed Improvement Value$405,730

Assessment Year2025

About this property

Stunning ONE STORY home in Wynnewood Add! Only 2 miles from Bishop Arts District & less than 5 miles from Dallas. Completely renovated with new roof, new windows, new flooring, new paint, new appliances, new HVAC & more. Light & bright living room, dining room & a kitchen with gorgeous granite, farm sink & perfect breakfast seating with lots of natural light. Primary bedroom has a private entrance & exit as well as a fully remodeled bathroom. The shower has floor to ceiling tile with a custom sliding glass door. Large secondary bedrooms with fully updated bathroom boasting of beautiful white & gray accents. Massive gated backyard with an open patio area & a long driveway to the detached 2 car garage.

Investor Tools

$530,730

Estimated Property Value

$367,588Estimated Mortgage Balance

$163,142Estimated Equity

30% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,184 /month

Positive

Cash Flow Estimate:

$1,061 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$827/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,267

$530,730

2025

$125,000

$405,730

$530,730

Tax History

Year

Tax Paid

Assessed Value

2024

$7,267

$530,730

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Southwest Funding Lp

$408,000

Yes

First

Mar 10, 2021

Apr 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$367,588

$163,142

30%

69%

$2,447/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,447/mo

$-475/mo

4.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area