Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A+
NoAgentList RatingHow are grades calculated? Info

$144,000

4420 Beverly Dr, Waco, TX, 76711

$187,200 ARVInfo
Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths2,892 Sq Ft
QuadruplexQuadruplex
Year BuiltBuilt in 1947

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
HeatingHeating
CoolingCooling
AppliancesOther

Exterior

Exterior FeaturesOther
Lot Size17,851 sqft

Building Information

Year Built1947
Stories1
Roof Type105

Land Information

APN480228000610001
Lot Number16,17
SubdivisionHiland
Land UseResidential
Legal DescriptionHILAND LOT 16 17 BLOCK E ACRES .4098
Census Tract004300
Assessed Land Value$22,670
Assessed Improvement Value$91,080
Assessment Year2025

About this property

Check out this multi-family property on Beverly Street. Close proximity to Valley Mills Drive, IH-35 and various shopping and restaurants. This multi-family property consists of 4 units. Unit A is a 2BR / 1BA, Unit B is a 2BR / 1BA, Unit C is 1BR / 1BA and Unit D is 1BR / 1 BA. All units are tenant occupied. For further details, please ask.

Investor Tools

Property Icon
$144,000
Estimated Property Value
$113,707Estimated Mortgage Balance
$36,364Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$187,200
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,056 /month
Positive
Cash Flow Estimate:
$352 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$242/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,185
$113,750
2025
$22,670
$91,080
$113,750
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,185
$113,750

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Central Tx
Commercial
$113,707
No
First
Jun 21, 2023
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$107,636
$36,364
25%
75%
$682/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$940/mo
$682/mo
+$258/mo
7.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4420 Beverly Dr | Property Details | No Agent List