B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$240,000

4422 Cinnabar Dr, Dallas, TX, 75227

Pending

3 Beds

2 Bath

1,761 Sq Ft

Single Family Residence

$136.29 / sqft

Built in 1985

Property Lead Type:

BankruptcyPre-ForeclosureDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Gas Cooktop

Exterior

Lot Size8,415 sqft

Building Information

Year Built1985

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000515484100000

Lot Number6

SubdivisionBuckner Terrace 8th Sec 2nd Inst

Land UseResidential

Legal DescriptionBUCKNER TERRACE 8TH SEC 2ND INST BLK Q/6127 LT 6 INT202100324185 DD10252021 CO-DC 6127 00Q 00600 3DA6127 00Q

Census Tract012207

Assessed Land Value$70,000

Assessed Improvement Value$218,030

Assessment Year2025

About this property

AS-IS SALE - 3 BED, 2.5 BATH home in Dallas with NO HOA! The home offers a nice sized living area with cozy fireplace. Spacious kitchen that opens up to the formal dining room. Enjoy the lovely backyard that is fenced for privacy. You will love the built-ins throughout this home. Schedule your showing today.

Investor Tools

$49,381Estimated Mortgage Balance

$253,619Estimated Equity

83% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,818 /month

Positive

Cash Flow Estimate:

$606 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$661/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,414

$288,030

2025

$70,000

$218,030

$288,030

Tax History

Year

Tax Paid

Assessed Value

2025

$6,414

$288,030

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texas Republic Bank Na

Arm (Adjustable Rate Mortgage)

$65,360

First

Aug 7, 2012

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$49,381

$253,619

83%

16%

$414/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$414/mo

+$1,558/mo

7.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area