1view

Owner Contacts

$264,510

NAL Estimated Property Value

4424 Bessie Dr, Dallas, TX, 75211

Off Market

3 Beds

2 Bath

1,276 Sq Ft

$176.33 / sqft

Built in 1998

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Dryer, Electric Cooktop, Electric Oven, Electric Range

FlooringCarpet, Tile

Exterior

Lot Size5,178 sqft

Building Information

Year Built1998

Stories1

Roof Type105

Garage Spaces1

Land Information

APN005955000I0280000

Lot Number28

SubdivisionLas Haciendas Inst 3

Land UseResidential

Legal DescriptionLAS HACIENDAS INST 3 BLK I/5955 LT 28 INT202200128211 DD05032022 CO-DC 5955 00I 02800 4DA5955 00I

Census Tract006501

Assessed Land Value$65,000

Assessed Improvement Value$199,510

Assessment Year2025

About this property

Excellent opportunity to own this 3 bedroom 2 bath home in a quiet established subdivision. Home boasts new roof replaced in 2020, new gutters, high ceilings, newly tiled bathrooms, spacious rooms and closets, decorative fireplace, outdoor gazebo, outdoor grill cookstation, and a backyard storage shed. Home is conveniently located near shopping, schools and highways.

Investor Tools

$264,510

Estimated Property Value

$10,118Estimated Mortgage Balance

$254,392Estimated Equity

96% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,587 /month

Positive

Cash Flow Estimate:

$529 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$586/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,705

$264,510

2025

$65,000

$199,510

$264,510

Tax History

Year

Tax Paid

Assessed Value

2024

$5,705

$264,510

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Comerica Bank

Fha

$79,397

Yes

First

Sep 25, 1998

Oct 2028

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$10,118

$254,392

96%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

N/A

+$1,972/mo

8.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area