Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$162,000

NAL Estimated Property Value

4424 Columbus Trl, Fort Worth, TX, 76133

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,077 Sq Ft
price_per_sqft$167.13 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave
FlooringCarpet, Vinyl

Exterior

Exterior FeaturesCovered Courtyard
Lot Size2,727 sqft

Building Information

Year Built1984
Stories1
Garage Spaces1

Land Information

APN20720-2-4
Lot Number4
SubdivisionHulen Estates Addition
Land UseResidential
Legal DescriptionHULEN ESTATES ADDITION BLOCK 2 LOT 4
Census Tract105516
Assessed Land Value$17,500
Assessed Improvement Value$131,632
Assessment Year2025

About this property

Although labeled as a townhouse, this home does not share any walls with other properties. Great floorplan with split bedrooms for privacy. The Primary bedroom has an ensuite bathroom with walk-in shower, a large walk in closet and its own entrance to the covered private patio. Second bedroom is adjacent to the bathroom and also has a nice size walk in closet. Family room has a wood burning fireplace and vaulted ceilings and a view of the patio. Kitchen has ample cabinets and a pantry, along with dishwasher, electric range and a microwave. Breakfast bar is open to the dining area. Completely enclosed and private covered patio area. Vinyl siding, Trane HVAC. Full Sprinkler system. Across from Harmony School of Innovation Charter School. Close to shopping, Chisolm Trail Parkway. NO HOA. Home faces the street and garage is accessible in the rear alley This home has great bones and needs just a buyer's personal touch and is priced accordingly. Solar tubes and skylights.

Investor Tools

Property Icon
$162,000
Estimated Property Value
$131,745Estimated Mortgage Balance
$30,255Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,080 /month
Positive
Cash Flow Estimate:
$360 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$88/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$246
$149,132
2025
$17,500
$131,632
$149,132
No

Tax History

Year
Tax Paid
Assessed Value
2024
$246
$149,132

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$136,000
No
First
Aug 19, 2024
Sep 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$131,745
$30,255
18%
81%
$816/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$816/mo
+$714/mo
11.3%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4424 Columbus Trl | Property Details | No Agent List