6view

Owner Contacts

$1,149,000

NAL Estimated Property Value

4425 Cowan Avenue, Dallas, TX, 75209

Off Market

3 Beds

3 Bath

2,810 Sq Ft

$293.59 / sqft

Built in 2019

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringConcrete, Wood

Exterior

Exterior FeaturesBalcony

Lot Size6,875 sqft

Building Information

Year Built2019

Stories2

Roof Type106

Garage Spaces2

Land Information

APN00000356290000000

Lot Number12

SubdivisionChurchhill Downs

Land UseResidential

Legal DescriptionCHURCHHILL DOWNS BLK 6/5038 LOT 12 INT202000191547 DD07152020 CO-DC 5038 006 01200 1005038 006

Census Tract007102

Assessed Land Value$300,000

Assessed Improvement Value$754,130

Assessment Year2025

About this property

Introducing 4425 Cowan, a West Coast modern concept by Grand Development. Designed to integrate the interior and outdoors, Cowan features an open gallery floor plan and floor-to-ceiling glass walls that open to a backyard with outdoor living area, space for house-side pool, and showcase garage. The interior hosts museum finishes and diamond polished flooring. Kitchen includes quartz counters, custom cabinetry, and built-in Bosch appliances. Upstairs offers facade of glass walls and covered balconies that border master suite and office space. Master bath includes high-end finish-outs and coffee bar. Cowan offers a truly modern concept for the unique lifestyle.

Investor Tools

$1,149,000

Estimated Property Value

$574,528Estimated Mortgage Balance

$574,472Estimated Equity

49% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,894 /month

Positive

Cash Flow Estimate:

$2,298 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,042/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$18,760

$1,054,130

2025

$300,000

$754,130

$1,054,130

Tax History

Year

Tax Paid

Assessed Value

2024

$18,760

$1,054,130

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Conventional

$648,000

First

Jul 15, 2020

Aug 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$574,528

$574,472

49%

50%

$3,886/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,370/mo

$3,886/mo

$-1,516/mo

2.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area