Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$313,860

4427 Bryan Cir, Sachse, TX, 75048

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,446 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.31 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesGas Water Heater
FlooringCarpet

Building Information

Year Built1984
Stories1
Roof Type105
Garage Spaces1

Land Information

APN485070600F0180000
SubdivisionSalmon Estates
Land UseResidential
Legal DescriptionSALMON ESTATES 6 BLK F LT 18 INT202100327985 DD10292021 CO-DC 5070600F01800 1CK5070600F
Census Tract018154
Assessment Year2025

About this property

Cul-de-sac 3 bedroom, 2 bath home located close to George Bush Turnpike and Highway 78. Quiet residential neighborhood near Sachse library, and fully fenced large backyard with covered patio and mature trees. Large living room with breakfast area off kitchen. Bright kitchen has brand new quartz countertop with new appliances. Master bathroom is updated. Engineered wood flooring throughout the house and tiles in the bathrooms. Separate utility room. Fresh coat of neutral paint throughout the entire house. New water heater installed in 2023. Two car garage. 6 min walk to Sachse library, 6 min drive to Fire wheel Town Center Shopping, 4 min to George Bush Turn Pike, 8 min to Breckinridge Park, 15 min to Methodist Richardson Medical Center. No smoking inside the property. Outside pet (1) allowed. Rental insurance required. Ready for move in by December 15th.

Investor Tools

Property Icon
$313,860
Estimated Property Value
$1,128,750Estimated Mortgage Balance
$0Estimated Equity
-260% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,883 /month
Positive
Cash Flow Estimate:
$628 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$689/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,703
$313,860
2025
N/A
N/A
$313,860
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,703
$313,860

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rflf 4 Llc
Commercial
$1,128,750
No
First
Oct 29, 2021
Nov 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,030,757
N/A
0%
328%
$6,768/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,460/mo
$6,768/mo
$-4,308/mo
9.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Sachse

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4427 Bryan Cir | Property Details | No Agent List