Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$236,602

NAL Estimated Property Value

4438 Harlanwood Drive 214, Fort Worth, TX, 76109

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths915 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$229.51 / sqft
Year BuiltBuilt in 1969

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Cooktop, Microwave
FlooringParquet

Exterior

Private PoolPrivate Pool

Building Information

Year Built1969

Land Information

APN36703C---C--214
Lot Number214
SubdivisionRoyale Orleans North Condo
Land UseResidential
Legal DescriptionROYALE ORLEANS NORTH CONDO BLOCK C LOT 214 .0137 % CE
Census Tract105403
Assessed Land Value$50,000
Assessed Improvement Value$186,602
Assessment Year2025

About this property

Relax and enjoy the benefits of easy and comfortable condo living. Lock-door and go knowing that your home is in a gated community, no yard maintenance to worry about, and the pool will always be perfect to jump into. The owner just finished a $45K remodel of the condo (new kitchen with natural quartz counter tops, updated bathroom, re-finished ceilings, paint, crown molding, and more) . Beyond these perfect updates and new appliances, this condo has parquet flooring, large utility room and is extremity well located near TCU, downtown, highways, shopping, etc.

Investor Tools

Property Icon
$236,602
Estimated Property Value
$281,330Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,420 /month
Positive
Cash Flow Estimate:
$473 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$411/month
$451/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,748
$236,602
2025
$50,000
$186,602
$236,602
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,748
$236,602

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$143,625
No
First
Mar 24, 2025
Apr 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$281,330
N/A
0%
119%
$1,724/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,370/mo
$2,175/mo
$-805/mo
6.9%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4438 Harlanwood Drive 214 | Property Details | No Agent List