Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$628,000

NAL Estimated Property Value

446 Trinity River Circle, Dallas, TX, 75203

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths2,276 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$218.37 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size1,573 sqft

Building Information

Year Built2006
Stories3
Roof Type106
Garage Spaces2

Land Information

APN003415000A0170000
SubdivisionTrinity Townhomes
Land UseResidential
Legal DescriptionTRINITY TOWNHOMES BLK A/3415 LT 17 ACS 0.0532 INT201900105188 DD04242019 CO-DC 3415 00A 01700 4DA3415 00A
Census Tract002001
Assessment Year2025

About this property

Are you seeking the best of the best in turn key living? Beautiful - Modern - Luxury in the heart of the city, with features and location that will please all urban enthusiasts! Home bodies will love the expansive interior spaces with stellar finishes, stylish updates, and brilliant natural light. Tech gurus will flip over the touchscreen audio-video, with a magnificent sound and light system accessible from every room in the home. Star gazers will be enchanted by the 500 square foot rooftop deck, complete with gorgeous, modern pergola, newly constructed outdoor kitchen, and dramatic nighttime lighting sure to dazzle. Exceptionally located just moments from Downtown Dallas, and Bishop Arts, this is the one!

Investor Tools

Property Icon
$628,000
Estimated Property Value
$346,138Estimated Mortgage Balance
$281,862Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,768 /month
Positive
Cash Flow Estimate:
$1,256 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,146/month
$110/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,611
$605,550
2025
N/A
N/A
$605,550
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,611
$605,550

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$388,816
No
First
Sep 1, 2020
Oct 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$346,138
$281,862
44%
55%
$2,332/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$2,442/mo
$-877/mo
3.0%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

446 Trinity River Circle | Property Details | No Agent List