Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$767,000

450 Brookhurst Dr, Dallas, TX, 75218

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,659 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$291.46 / sqft
Year BuiltBuilt in 1950

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Gas Cooktop, Double Oven, Refrigerator, Vented Exhaust Fan, Washer
FlooringHardwood, Tile

Exterior

Lot Size8,432 sqft

Building Information

Year Built1950
Stories1
Roof Type105
Garage Spaces1

Land Information

APN00000518887000000
Lot Number4
SubdivisionLake Highlands
Land UseResidential
Legal DescriptionLAKE HIGHLANDS ESTATES 4 BLK G/6134 LT 4 INT201200234365 DD08032012 CO-DC 6134 00G 00400 3DA6134 00G
Census Tract012900
Assessed Land Value$379,440
Assessed Improvement Value$187,970
Assessment Year2025

About this property

Welcome to this delightful mid-century ranch style home nestled on a large lot in the heart of charming Old Lake Highlands. This home has been extensively updated including a second story addition and features 4 bedrooms, 3 large bathrooms, 2 living areas and an office. The upstairs addition seamlessly blends with the original home and provides a comfortable yet stylish living environment. Upon entry you feel the warmth of the hardwood flooring and the open floorplan flooded with natural light. Open gourmet kitchen features quartz countertops, double ovens, gas cooktop and a large island. Primary bedroom on the first level features a walk-in custom closet and incredible ensuite bath with double sinks, soaking tub and separate walk-in shower. There's an additional bedroom downstairs and an all-new bathroom. Upstairs there are two bedrooms, another bathroom and second living area, perfect for today's lifestyles. Large backyard features an outdoor patio, several garden areas and majestic crepe myrtle trees. Lake Highlands Estates feeds into Hexter Elementary School and is close to White Rock Lake, Dallas Arboretum and walking distance to many trendy coffee shops and restaurants.

Investor Tools

Property Icon
$767,000
Estimated Property Value
$600,000Estimated Mortgage Balance
$174,884Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,650 /month
Positive
Cash Flow Estimate:
$1,550 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,024/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,450
$567,410
2025
$379,440
$187,970
$567,410
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,450
$567,410

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$600,000
No
First
Aug 22, 2025
Sep 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$592,116
$174,884
22%
77%
$3,598/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$3,598/mo
$-1,518/mo
3.3%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

450 Brookhurst Dr | Property Details | No Agent List