Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$438,000

450 Road 662, Dayton, TX, 77535

Off Market

5 Beds

4 Bath

2,815 Sq Ft

Single Family Residence

$120.75 / sqft

Built in 2019

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 5

Bathrooms Full 4

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Microwave, Gas Range, Gas Oven, Free-Standing Range

Exterior

Lot Size33,498 sqft

Building Information

Year Built2019

Stories2

Roof Type105

Garage Spaces2

Land Information

APNR231221

Lot Number21

SubdivisionEncino Estates, Sec 1

Land UseResidential

Legal DescriptionENCINO ESTATES, SEC 1, BLOCK 8, LOT 21, ACRES .769

Census Tract700801

Assessed Land Value$71,900

Assessed Improvement Value$354,510

Assessment Year2025

About this property

Incredible price & Opportunity! Recent New Construction Home (2019) on acreage in Encino Estates! It's ready to go & you wont have to worry about new construction delays or price increases! Beautiful terrain surrounds this community! GORGEOUS 5 bedroom, 3 bathroom home with STUDY & GAMEROOM + 2 CAR GARAGE! Great curb appeal! Home features High ceilings, Elegant Foyer with adjacent study, open concept with luxury vinyl plank floors throughout main living area and bathrooms. Chef's kitchen with Stainless Steel Appliances, Gas range, Built in microwave, upgraded cabinetry, Granite Countertops, breakfast bar & eat in area. Opens up to Lg family room w/wall of windows. Private Primary retreat w/dbl sinks, soaking tub, sep shower & lots of storage! VERY popular 2nd bedroom down. Second Floor features GmRm w/iron rail overlooking living room + 3 additional bedrms, + Full Bathrm! Lovely covered patio, perfect for relaxing and enjoying the outdoors or entertaining. The fence is done for you!

Investor Tools

$438,000

Estimated Property Value

$322,905Estimated Mortgage Balance

$145,940Estimated Equity

26% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,628 /month

Positive

Cash Flow Estimate:

$876 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$625/month

$450/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,315

$426,410

2025

$71,900

$354,510

$426,410

Tax History

Year

Tax Paid

Assessed Value

2024

$5,315

$426,410

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Mortgage Connextions Lp

Conventional

$322,905

First

May 5, 2021

Jun 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$292,060

$140,940

32%

67%

$1,936/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area