Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$292,000

NAL Estimated Property Value

450 S Yacht Club Drive A, Rockwall, TX, 75032

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,147 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$174.37 / sqft
Year BuiltBuilt in 1990

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms 2Bathrooms 2
AppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator, Washer
FlooringCarpet, Ceramic Tile

Exterior

Lot Size1,263 sqft

Building Information

Year Built1990
Stories1

Land Information

APN3470-000A-0106-00-0R
SubdivisionCutter Hill #3
Land UseTownhouse (Sfr) Waterfront
Legal DescriptionCUTTER HILL #3, UNIT 106, BLDG A, .0290 AC, 6.1688% OWNERSHIP COMMON AREA
Census Tract040510
Assessed Land Value$117,600
Assessed Improvement Value$105,151
Assessment Year2025

About this property

RELAX and ENJOY the last bit of Summers Evening from your WATERFRONT CONDO w PATIO that overlooks the Lake Ray Hubbard Marina. Home improved and freshened up... READY TO GO. Corner unit, Marina Level. Beautiful Cutter Hill Condo in Chandler's Landing is looking for a buyer who enjoys year round water views. 2 Bath Condo Decorative paint, lighting & carpet, tile flooring. Updated Kitchen offers Granite counters, SS Appliances, WINE Rfgr, Brkfst Bar, Wine Rfgr, Refrigerators stays. Utility Closet w stack-able Laundry pair stays. Gated subdivision, community pools, tennis courts,The Landing and yacht club. Close to Harbor entertainment, Cinemark, restaurants. Conv. to I30 and other major hghwys.

Investor Tools

Property Icon
$292,000
Estimated Property Value
$0Estimated Mortgage Balance
$292,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,752 /month
Positive
Cash Flow Estimate:
$584 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$336/month
$214/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,575
$222,751
2025
$117,600
$105,151
$222,751
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,575
$222,751

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$292,000
100%
0%
$0/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rockwall

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

450 S Yacht Club Drive A | Property Details | No Agent List