1view

Owner Contacts

$679,000

NAL Estimated Property Value

4503 Apollo Street, Houston, TX, 77018

Off Market

3 Beds

2 Bath

1,830 Sq Ft

$305.46 / sqft

Built in 1964

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher

FlooringCarpet, Terrazzo, Wood

Exterior

Lot Size8,041 sqft

Building Information

Year Built1964

Stories1

Garage Spaces2

Land Information

APN0923900000061

Lot Number61

SubdivisionShepherd Park Plaza

Land UseResidential

Legal DescriptionLT 61 BLK 3 SHEPHERD PARK PLAZA SEC 1

Census Tract531000

Assessed Land Value$321,600

Assessed Improvement Value$342,309

Assessment Year2025

About this property

Perfectly nestled in the highly desirable Shepherd Park Plaza subdivision, this updated 3 bedroom, 2 bath home is waiting for its next owners. The home's floorplan offers both formals and the kitchen is open to the main living area which overlooks the backyard. Kitchen updates include granite counter tops, modern backsplash and stainless appliances. Both bathrooms and the utility room were updated in 2017 and offer modern finishes with Carrera marble countertops. The two car garage has tons of storage built out as well as a giant workbench complete with Gladiator cabinets and accessories. ***The backyard includes an additional 25 foot easement which makes the effective lot size closer to 12,000 square feet.*** Join us for an Open House this Sunday (5/16) from 2-4 pm. Details are in the attached link.

Investor Tools

$679,000

Estimated Property Value

$353,430Estimated Mortgage Balance

$325,570Estimated Equity

47% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,074 /month

Positive

Cash Flow Estimate:

$1,358 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,041/month

$25/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,094

$663,909

2025

$321,600

$342,309

$663,909

Tax History

Year

Tax Paid

Assessed Value

2024

$9,094

$663,909

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Origin Bank

Conventional

$390,000

First

Jun 25, 2021

Jul 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$353,430

$325,570

47%

52%

$2,339/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$2,364/mo

$-642/mo

3.0%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area