B+

NoAgentList RatingHow are grades calculated?

1Days on Market

10view

$130,000

4503 Leland Ave, Dallas, TX, 75215

$134,751 ARV

On Market

Just Added

2 Beds

1 Bath

1,232 Sq Ft

Single Family Residence

$105.52 / sqft

Built in 1916

Property Lead Type:

Deal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Garage Available

Heating Gas

Cooling

AppliancesGas Range

Exterior

Lot Size7,060 sqft

Building Information

Year Built1916

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000174131500000

Lot Number5

SubdivisionReaves South Side

Land UseResidential

Legal DescriptionREAVES SOUTH SIDE BLK B/1761 LT 5 TR 5 71X100 VOL 81094 PG 2202 1761B000 005 1001761B000

Census Tract020800

Assessed Land Value$70,600

Assessed Improvement Value$61,180

Assessment Year2025

About this property

Built in 1916, this 2-bedroom, 1-bath home offers a great opportunity for investors, rehabbers, or buyers looking for a renovation project. The property sits on a desirable corner lot with additional parking available along the side. The home requires a complete renovation, making it an ideal candidate for a full rehab, rental investment, or resale project. With its historic character, corner-lot positioning, and extra parking, this property offers plenty of potential for the right investor.

Investor Tools

$0Estimated Mortgage Balance

$155,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$134,750

Rent-to-Value Ratio: 0.72%

Rent Estimate

$930 /month

Positive

Cash Flow Estimate:

$310 /month

Interested in this property?

Carol Holmes

OnDemand Realty

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$292/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,725

$131,780

2025

$70,600

$61,180

$131,780

Tax History

Year

Tax Paid

Assessed Value

2025

$2,725

$131,780

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$155,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

N/A

+$1,565/mo

12.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area