No Agent List Logo

Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
No Agent List Logo
Main property image
B+
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$389,000

4504 Bellcrest Dr, McKinney, TX, 75070

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,306 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$168.69 / sqft
Year BuiltBuilt in 1998

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2.5Bathrooms Full 2.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
AppliancesDishwasher, Disposal, Microwave
FlooringCarpet, Tile

Building Information

Year Built1998
Stories2
Garage Spaces1

Land Information

APNR-3804-004-0130-1
Lot Number13
SubdivisionLegends Of Mckinney Phase Ii (Cmc)
Land UseResidential
Legal DescriptionLEGENDS OF MCKINNEY PHASE II (CMC), BLK 4, LOT 13
Census Tract030549
Assessed Land Value$95,000
Assessed Improvement Value$260,192
Assessment Year2025

About this property

NEW PRICE - MOVE-IN READY!! The attention to detail is impressive! NO POPCORN ceilings - Beautifully landscaped - This spacious three-bedroom home has beautiful 18x18 tiles on the first level throughout the open floor plan. The eat-in kitchen with granite counters has lots of storage and extra counter space, nicely accented with upgraded dentil molding, and opens to the main living area, which boasts a brick fireplace with a beautiful mantel and a wall of windows for lots of natural light and a view of the spacious backyard. A wooden staircase handrail and iron spindles lead you to the second floor. New carpet upstairs. Updated light fixtures, hardware, and appliances throughout. The walls and ceilings are freshly painted with warm, neutral tones. The primary bedroom is oversized; the bath area has a separate shower, a garden tub, double vanities, and a walk-in closet with custom wire shelving. The large gameroom, upstairs, is perfect for billiards, a home office, or a second living-TV area. This home is nicely situated and has a perfectly-sized, nicely landscaped backyard with a stained PERGOLA over the large patio—plenty of room to add a pool. The swing set remains with the home. Perfect for lots of outside entertainment, fun, games, and enjoyment. Structured Foundation completed repairs in December 2024. A lifetime transferrable warranty is available.

Investor Tools

Property Icon
$367,000
Estimated Property Value
$370,540Estimated Mortgage Balance
$2,431Estimated Equity
-1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,334 /month
Positive
Cash Flow Estimate:
$778 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$716/month
$129/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,753
$355,192
2025
$95,000
$260,192
$355,192
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,753
$355,192

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Conventional
$370,540
No
First
Jun 25, 2025
Jul 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$364,569
$2,431
0%
99%
$2,222/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$2,351/mo
+$89/mo
8.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: McKinney

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4504 Bellcrest Dr | Property Details | No Agent List