Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$641,320

NAL Estimated Property Value

4504 Rusk Avenue, Dallas, TX, 75204

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,788 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$369.13 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Refrigerator, Washer
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesBalcony, Dog Run, Rain Gutters, Private Yard
Lot Size1,300 sqft

Building Information

Year Built2017
Stories3
Roof Type105
Garage Spaces2

Land Information

APN001539000101A0000
Lot Number1A
Land UseResidential
Legal DescriptionRUSK AVENUE TOWNHOMES BLK 1/1539 LT 1A ACS 0.0298 INT202200180551 DD06272022 CO-DC 1539 001 01A00 3DA1539 001
Census Tract000801
Assessed Land Value$91,000
Assessed Improvement Value$550,320
Assessment Year2025

About this property

Nestled in East Dallas and within striking distance to all that our city has to offer, 4504 Rusk is the quintessential urbanite dwelling. Contrasted with neighboring homes, it's ideal corner location comes with several unique advantages - only one shared wall, an abundance of light achieved with its additional wall of windows, and a completely unobstructed view of downtown Dallas from its turfed, oversized rooftop terrace. Other features include - a bonus room-study off the kitchen with fashionable built-in shelving, a chef's kitchen with crisp white cabinetry, quartz counters, glass tile backsplash and Bertazzoni appliances, and a convenient turfed backyard on the first level that's perfect for pets. Additionally, both the second and third level feature solid wood floors throughout and large glass sliding doors to two expansive outdoor balconies. What makes this home ideal is the location in the heart of Dallas; but its polished, modern finishes make this urban dwelling outstanding.

Investor Tools

Property Icon
$641,320
Estimated Property Value
$566,440Estimated Mortgage Balance
$74,880Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,960 /month
Positive
Cash Flow Estimate:
$1,320 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,193/month
$150/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,109
$641,320
2025
$91,000
$550,320
$641,320
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,109
$641,320

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Alliant Cu
Conventional
$573,983
No
First
Aug 12, 2025
Sep 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$566,440
$74,880
11%
88%
$3,442/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$3,592/mo
$-1,242/mo
4.4%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4504 Rusk Avenue | Property Details | No Agent List