A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$774,360

NAL Estimated Property Value

4506 Saint Landry Drive, Dallas, TX, 75214

Off Market

2 Beds

2 Bath

1,726 Sq Ft

Single Family Residence

$277.52 / sqft

Built in 1956

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size9,502 sqft

Building Information

Year Built1956

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000242737000000

Lot Number12

SubdivisionCaruth Terrace

Land UseResidential

Legal DescriptionCARUTH TERRACE BLK S/2959 LOT 12 LANDRY & ASHFORD INT202000206087 DD07302020 CO-DC 2959 00S 01200 1002959 00S

Census Tract007902

Assessed Land Value$475,100

Assessed Improvement Value$299,260

Assessment Year2025

About this property

Super cute and pristine! Quiet tree lined street. Corner lot with lush landscaping mature trees. Lakewood Elementary. 2019-2020 HVAC, landscaping, fence stain, nest thermostat and wood floor refinish. Addl updates include Energy eff. windows, interior exterior paint, gutters and leaf guards. Kitchen has abundance of storage, updated cabinets, floors granite counters, SS appliances. Commercial grade gas cooktop. Kitchen and living views of pergola and backyard. Master bedrm with great closets, private bathroom with large shower.. Generous sized room with hardwoods. Large secondary bedroom with great closet space. No carpet! Move right in! Minutes to Hillside Village, Downtown, Uptown and major freeway

Investor Tools

$774,360

Estimated Property Value

$397,980Estimated Mortgage Balance

$376,380Estimated Equity

48% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,646 /month

Positive

Cash Flow Estimate:

$1,549 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,165/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,106

$774,360

2025

$475,100

$299,260

$774,360

Tax History

Year

Tax Paid

Assessed Value

2024

$10,106

$774,360

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$448,875

First

Jul 30, 2020

Aug 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$397,980

$376,380

48%

51%

$2,692/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,210/mo

$2,692/mo

$-482/mo

3.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area