Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days15Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$298,000

4509 Donnelly Ave, Fort Worth, TX, 76107

On MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,460 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$204.11 / sqft
Year BuiltBuilt in 1952

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal
FlooringWood

Exterior

Lot Size7,497 sqft

Building Information

Year Built1952
Stories1
Garage Spaces1

Land Information

APN45810-37-3-30
Lot Number3
SubdivisionWest Ft Worth Land Co
Land UseResidential
Legal DescriptionWEST FT WORTH LAND CO BLOCK 37 LOT 3 W25' LOT 3 & E35' LT 5
Census Tract102602
Assessed Land Value$45,000
Assessed Improvement Value$117,064
Assessment Year2025

About this property

Nestled in the heart of Fort Worth, this charming 3-bedroom, 2-bath home offers an unbeatable combination of location, convenience, and opportunity. Just a short walk to Central Market, Chick-fil-A, and the shopping and dining options of Chapel Hill Shopping Center, you’ll enjoy easy access to some of the area’s most popular everyday destinations. Lovingly maintained, this property has served as a dependable, income-producing rental for more than 20 years—a testament to its desirability and lasting appeal. Whether you’re searching for a primary residence or your next investment opportunity, this home provides a solid foundation with endless potential to update, personalize, and add value. Don’t miss the chance to own a well-cared-for property in one of Fort Worth’s most convenient locations.

Investor Tools

Property Icon
$340,000
Estimated Property Value
$61,275Estimated Mortgage Balance
$331,134Estimated Equity
82% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,040 /month
Positive
Cash Flow Estimate:
$680 /month

Interested in this property?

John Zimmerman

Compass RE Texas, LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$437/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,548
$162,064
2025
$45,000
$117,064
$162,064
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,548
$162,064

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Countrywide Home Loans Inc
N/A
$61,275
N/A
First
Mar 28, 1999
Apr 2029

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$8,866
$331,134
97%
3%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
N/A
+$2,020/mo
7.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...