Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$332,980

NAL Estimated Property Value

4509 Embercrest Ln, Fort Worth, TX, 76123

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,884 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$156.58 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave
FlooringCarpet, Ceramic Tile

Exterior

Lot Size7,841 sqft

Building Information

Year Built2003
Stories1
Garage Spaces2

Land Information

APN40672B-21-6
Lot Number6
SubdivisionSummer Creek Ranch Addition
Land UseResidential
Legal DescriptionSUMMER CREEK RANCH ADDITION BLOCK 21 LOT 6
Census Tract111033
Assessed Land Value$60,000
Assessed Improvement Value$272,980
Assessment Year2025

About this property

Very spacious 3 bedroom, 2 bathroom 2 car garage home with office and formal dining room located in Southwest Fort Worth! The property features an open floorplan, fireplace, crown molding, large kitchen with island and breakfast area with bayed wall of windows. Formal dining for hosting family dinners, dedicated office space off the entry way and split bedrooms. Master bedroom with ensuite bath with dual sinks, garden tub, separate shower and huge walk in closet. Huge back yard with wood fence and 2 producing peach trees! Excellent location! Walking distance to community pool with water slide, park and elementary school. Just minutes from the Chisolm Trail Parkway, shops, restaurants, Chisolm trail park and skate park.

Investor Tools

Property Icon
$332,980
Estimated Property Value
$277,638Estimated Mortgage Balance
$55,342Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,998 /month
Positive
Cash Flow Estimate:
$666 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$460/month
$592/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,861
$332,980
2025
$60,000
$272,980
$332,980
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,861
$332,980

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Waterstone Mortgage Corp
Conventional
$286,150
No
First
Sep 13, 2024
Oct 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$277,638
$55,342
16%
83%
$1,716/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$2,308/mo
+$572/mo
10.4%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4509 Embercrest Ln | Property Details | No Agent List