1view

Owner Contacts

$852,000

4509 Rusk Avenue 102, Dallas, TX, 75204

Off Market

3 Beds

3 Bath

2,263 Sq Ft

Single Family Residence

$258.51 / sqft

Built in 2020

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Double Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile, Concrete, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting

Lot Size3,136 sqft

Building Information

Year Built2020

Stories2

Roof Type106

Garage Spaces2

Land Information

APN00201300000050100

Lot Number3

Land UseResidential

Legal DescriptionLACLEDE ADDN BLK 2013 PT LT 3 INT202000199973 DD08032020 CO-DC 2013 000 00300 1002013 000

Census Tract000801

Assessed Land Value$219,520

Assessed Improvement Value$541,010

Assessment Year2025

About this property

Stylish new modern duplex built by Conrad Homes in the booming East Village. The contemporary design and large open layout offers tons of space. Chef inspired kitchen with a large waterfall quartz island, stainless appliances, and custom cabinets. Walk-in pantry & storage under the stairs. Gorgeous master suite with plenty of closet space, large master bath with a walk-in shower and freestanding bathtub. Tall sliding doors open to a covered patio. Energy-efficient heavy 2x6 construction, complete FOAM insulation, insulated walls. Perfect location minutes from Downtown, Knox Henderson & Lower Greenville.

Investor Tools

$852,000

Estimated Property Value

$0Estimated Mortgage Balance

$398,545Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,112 /month

Positive

Cash Flow Estimate:

$1,704 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,385/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$12,354

$760,530

2025

$219,520

$541,010

$760,530

Tax History

Year

Tax Paid

Assessed Value

2024

$12,354

$760,530

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Primelending

Conventional

$510,400

First

Aug 3, 2020

Sep 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$453,455

$398,545

46%

53%

$3,061/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,960/mo

$3,061/mo

$-101/mo

4.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area