Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$271,164

NAL Estimated Property Value

4510 Augusta Dr, Bryan, TX, 77803

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,188 Sq Ft
price_per_sqft$189.39 / sqft
Year BuiltBuilt in 2000

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesGas Water Heater, Water Heater

Exterior

Lot Size8,751 sqft

Building Information

Year Built2000
Stories1
Garage Spaces2

Land Information

APN450000-0807-0230
Lot Number23
SubdivisionNorthwood Ph 8a
Land UseResidential
Legal DescriptionNORTHWOOD PH 8A, BLOCK 7, LOT 23
Census Tract000301
Assessed Land Value$44,363
Assessed Improvement Value$226,801
Assessment Year2025

About this property

Check out this Fresh Facelift at 4510 Augusta because it is ready for its new owners now! Come see this single-family home recently remodeled with NEW FLOORING and NO CARPET anywhere! NEW PAINT throughout the whole home, and then to top that off the sellers are ALSO OFFERING an ALLOWANCE to be used at buyers' discretion for any of the remaining cosmetics desired like granite counters, or cabinets, etc., or use towards Closing Costs. You'll notice the dishwasher has actually been replaced with a Stainless Steel one (apologies pictures were taken before able to install) New kitchen Faucet, and New Garbage Disposal installed as well. With NO HOA and an ENORMOUS BACKYARD, this 3-bedroom, 2-bathroom home situated on a large and spacious lot is sure to check off the boxes you need and want at $229K! With a split bedroom floor plan, open-flow in all the main living, kitchen and dining areas, it also has a 2-car garage and a covered patio to enjoy all your backyard outdoor activities. Easy access to highway 6 and only minutes to downtown Bryan, this home would make a great starter home or investment property and is priced to sell! Schedule your showing today and see if this is the property you've been waiting to come on the market!

Investor Tools

Property Icon
$271,164
Estimated Property Value
$172,901Estimated Mortgage Balance
$98,263Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,627 /month
Positive
Cash Flow Estimate:
$542 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$593/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,766
$271,164
2025
$44,363
$226,801
$271,164
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,766
$271,164

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$176,000
No
First
May 2, 2025
Jun 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,901
$98,263
36%
64%
$1,056/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,455/mo
$1,056/mo
+$399/mo
6.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bryan

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4510 Augusta Dr | Property Details | No Agent List