7view

Owner Contacts

$370,300

NAL Estimated Property Value

4510 Gentle Rain Ln, Richmond, TX, 77469

Off Market

4 Beds

4 Bath

2,678 Sq Ft

$113.14 / sqft

Built in 2020

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Microwave, Gas Range, Dishwasher

FlooringCarpet, Tile

Exterior

Lot Size7,023 sqft

Building Information

Year Built2020

Garage Spaces2

Land Information

APN7620-05-001-0820-901

Lot Number82

SubdivisionRiverwood Village Sec 5

Land UseResidential

Legal DescriptionRIVERWOOD VILLAGE SEC 5, BLOCK 1, LOT 82, AMENDING PLAT

Census Tract675000

Assessed Land Value$30,264

Assessed Improvement Value$340,036

Assessment Year2025

About this property

Super CLEAN very spacious 4 bedroom w/3.5 baths(NOT A FLOOD ZONE !)NEWER home(LARGE PRIMARY BEDROOM 1ST FLOOR)on a corner lot with long driveway, ample space between neighbors.The home features many upgrades while providing the family functionality you have been desiring.Great location close to thoroughfares of 59/69,90&99,shopping,grocery not far.This home definitely invites w/formal living that can double as a flex-space(nursery or home office)w/dual French doors.Upgrades are plentiful with spacious island kitchen includes recessed lighting,tiled flooring & backsplash,all wet areas receive tiled flooring.Modern light gray paint,soaring ceilings with an incredible wall of windows providing copious amounts of natural lighting.1st floor powder room,Primary Bath has separate garden tub & shower w/dual vanities,SECOND PRIMARY BEDROOM upstairs,this incredible en-suite bedroom W/WALK-IN-CLOSET is large and very accommodating while all bedrooms are LARGE.BIG backyard w/XTND'covered patio

Investor Tools

$370,300

Estimated Property Value

$311,950Estimated Mortgage Balance

$58,350Estimated Equity

15% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,222 /month

Positive

Cash Flow Estimate:

$741 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$386/month

$480/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,781

$370,300

2025

$30,264

$340,036

$370,300

Tax History

Year

Tax Paid

Assessed Value

2025

$2,781

$370,300

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Conventional

$160,000

First

Dec 11, 2024

Jan 2040

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$311,950

$58,350

15%

84%

$1,920/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,300/mo

$2,400/mo

$-100/mo

7.5%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area