Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days1365Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$339,000

4513 Donnelly Ave, Fort Worth, TX, 76107

On MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,268 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$267.35 / sqft
Year BuiltBuilt in 1953

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesDishwasher, Disposal, Gas Range, Microwave, Vented Exhaust Fan
FlooringTile, Vinyl

Exterior

Exterior FeaturesRain Gutters, Lighting, Storage
Lot Size7,497 sqft

Building Information

Year Built1953
Stories1
Garage Spaces1

Land Information

APN45810-37-5-30
Lot Number5
SubdivisionWest Ft Worth Land Co
Land UseResidential
Legal DescriptionWEST FT WORTH LAND CO BLOCK 37 LOT 5 W15' LOT 5 & E45' LT 7
Census Tract102602
Assessed Land Value$45,000
Assessed Improvement Value$256,553
Assessment Year2025

About this property

Beautifully renovated with a fresh, modern feel, this charming 3-bedroom, 1-bath home offers 1,268 square feet of move-in-ready living space in a highly sought-after Fort Worth location. Luxury vinyl plank flooring extends through the living areas and bedrooms, complemented by durable wood-look tile in the kitchen and bathroom. Ceiling fans and blinds throughout provide added comfort and privacy. The updated kitchen features quartz countertops, stainless steel appliances, ample workspace, and a clean, contemporary design. A cozy fireplace creates an inviting focal point in the living room, while the renovated bathroom includes a dual-sink vanity and a tub-and-shower combination with modern finishes. Outside, a covered patio overlooks the large backyard, offering plenty of space to gather, garden, or relax. Two storage sheds provide added functionality, while the separate 10-by-10 workshop offers flexible space for a private office, home gym, creative studio, or additional storage. The location truly sets this home apart. Central Market and the popular restaurants and retail at Chapel Hill Shopping Center are within walking distance, while Trader Joe’s is just a two-minute drive away. Fort Worth’s vibrant 7th Street district, Cultural District, Dickies Arena, The Shops at Clearfork, the Hospital District, and TCU are all within a short drive. Beautifully updated, full of charm, and exceptionally located, this inviting home offers an outstanding combination of style, convenience, and versatility.

Investor Tools

$269,327Estimated Mortgage Balance
$37,110Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,034 /month
Positive
Cash Flow Estimate:
$678 /month

Interested in this property?

Tracy Higgins

eXp Realty LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$550/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,070
$301,553
2025
$45,000
$256,553
$301,553
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,070
$301,553

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Airlines Fcu
Unknown
$288,000
No
First
Nov 18, 2022
Dec 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$269,327
$32,226
10%
88%
$1,727/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,727/mo
+$293/mo
7.9%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...