Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$225,000

4514 Horizon Dr, Rowlett, TX, 75088

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,379 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$163.16 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
FlooringConcrete

Exterior

Exterior FeaturesRain Gutters
Lot Size6,000 sqft

Building Information

Year Built1984
Stories1
Roof Type105
Garage Spaces2

Land Information

APN440227200G0170000
Lot Number17
SubdivisionPeninsula
Land UseResidential
Legal DescriptionPENINSULA 2 BLK G LOT 17 INT202300094060 DD05122023 CO-DC 0227200G01700 1CW0227200G
Census Tract018134
Assessed Land Value$80,000
Assessed Improvement Value$188,750
Assessment Year2025

About this property

Multiple offers received! Highest and Best due by Wednesday April 12th at 5:00pm....Bring your decorating ideas and make this one your own! 3 bedrooms, 2 full baths in the heart of Rowlett! Close to highways, dining, shopping and Lake Ray Hubbard. Two car garage. Fenced yard. Excellent opportunity for a first time buyer wanting to put their own touches on something or that investor buyer looking for a great rental or flip opportunity. Being sold AS IS. Seller will not do any post inspection repairs. Washer, dryer and refrigerator will convey with the property.

Investor Tools

Property Icon
$268,750
Estimated Property Value
$251,750Estimated Mortgage Balance
$30,849Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,613 /month
Positive
Cash Flow Estimate:
$538 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$593/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,776
$268,750
2025
$80,000
$188,750
$268,750
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,776
$268,750

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Integrity Mortgage Corporation Of Texas
Conventional
$251,750
No
First
May 12, 2023
Jun 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$237,901
$30,849
11%
89%
$1,510/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,700/mo
$1,510/mo
+$1,190/mo
12.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rowlett

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4514 Horizon Dr | Property Details | No Agent List