NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,966,000

NAL Estimated Property Value

4516 W Amherst Avenue, Dallas, TX, 75209

Off Market

5 Beds

5 Bath

4,524 Sq Ft

Single Family Residence

$298.19 / sqft

Built in 2018

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 5

Bathrooms Full 4

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Electric Oven, Gas Cooktop, Ice Maker, Microwave, Double Oven, Vented Exhaust Fan, Tankless Water Heater, Gas Water Heater

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesFire Pit

Lot Size7,919 sqft

Building Information

Year Built2017

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000425944000000

Lot Number5

SubdivisionLinwood Place

Land UseResidential

Legal DescriptionLINWOOD PLACE BLK I/5685 LOT 5 INT201900170132 DD06282019 CO-DC 5685 00I 00500 1005685 00I

Census Tract007302

Assessed Land Value$450,000

Assessed Improvement Value$1,487,110

Assessment Year2025

About this property

Transitional new construction in Briarwood built by Pytcher Homes & professionally designed by Herrin Design Concepts. Quality craftsmanship & stunning designer finishes throughout include rare quartz counters in kitchen & baths, white oak hardwood floors & designer fixtures. Chef’s kitchen w oversized island has Wolf & SubZero appliances & overlooks the family rm w two-sided fireplace opening to the dining rm. First floor private master suite has spa bath, free standing tub, & two walk-in closets. There is a private study, media rm, large playrm, 4 guest rms & a bonus rm that sets up nicely as a 5th BR or exercise. Wall of folding doors opens to covered outdoor living w fireplace, grill & drop down screens.

Investor Tools

$1,966,000

Estimated Property Value

$797,807Estimated Mortgage Balance

$1,168,193Estimated Equity

59% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$11,796 /month

Positive

Cash Flow Estimate:

$3,932 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$3,427/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$31,290

$1,937,110

2025

$450,000

$1,487,110

$1,937,110

Tax History

Year

Tax Paid

Assessed Value

2024

$31,290

$1,937,110

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Primelending

Conventional

$925,000

First

Jun 28, 2019

Jul 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$797,807

$1,168,193

59%

41%

$5,546/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area