1view

Owner Contacts

$368,000

NAL Estimated Property Value

4518 Garrow Street, Houston, TX, 77011

Off Market

3 Beds

2 Bath

1,330 Sq Ft

Single Family Residence

$284.96 / sqft

Built in 1927

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesGas Oven, Gas Range

FlooringTile, Wood

Exterior

Lot Size5,541 sqft

Building Information

Year Built1927

Stories1

Garage Spaces1

Land Information

APN0371630060001

Lot Number1

SubdivisionBobb

Land UseResidential

Legal DescriptionLT 1 BOBB

Census Tract310400

Assessed Land Value$184,485

Assessed Improvement Value$140,561

Assessment Year2025

About this property

1927 BUILD* EXTENSIVE REMODEL - BLESSED BY THE CITY OF HOUSTON PERMITTING DEPT.* 3 BEDROOM WITH 2 FULL BATHROOMS* NEW ROOF* NEW CENTRAL AIR AND HEAT SYSTEM* ALL NEW PEX PLUMBING, NEW GAS LINES, AND ALL NEW ELECTRICAL WIRING W/ UNDERGROUND SERVICE* "CELL SPRAY INSULATION" UNDER HOME* ORIGINAL HARDWOOD FLOORS* KITCHEN AND BATHROOMS COMPLETELY REDONE* CUSTOM BUILT CABINETS* QUARTZ COUNTERTOPS* LUTRON LIGHTING SYSTEM* LED UNDER CABINET LIGHTNING* NEW STAINLESS STEEL APPLIANCES* EVERYTHING NEW , LIGHT FIXTURES, PLUGS , SWITCHES, CEILING FANS.... UPDATED GATE OPENER W/WIRELESS KEYPAD* HUGE DRIVEWAY* A BLOCK FROM LIGHT RAIL*CORNER LOT* HOME IN BACK, TO BEGIN FULL RESTORATION SOON*

Investor Tools

$368,000

Estimated Property Value

$333,096Estimated Mortgage Balance

$34,904Estimated Equity

9% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,274 /month

Positive

Cash Flow Estimate:

$758 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$613/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,515

$325,046

2025

$184,485

$140,561

$325,046

Tax History

Year

Tax Paid

Assessed Value

2024

$5,515

$325,046

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texas Dow Employees Cu

Conventional

$360,050

First

May 17, 2022

Jun 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$333,096

$34,904

91%

$2,159/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$2,159/mo

$-437/mo

5.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area