B+

NoAgentList RatingHow are grades calculated?

1view

$429,900

4519 Lafayette Street 5, Dallas, TX, 75204

Off Market

3 Beds

3 Bath

1,877 Sq Ft

Condos / Townhouses

$229.04 / sqft

Built in 2008

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave

FlooringCarpet, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters, Private Yard

Lot Size15,900 sqft

Building Information

Year Built2008

Stories3

Roof Type105

Garage Spaces2

Land Information

APN00C18120000000005

Lot Number5

SubdivisionElk Hill Condo

Land UseResidential

Legal DescriptionELK HILL CONDO BLK 10/1598 LTS 5 & 6 UNIT 5 CE%14.87 INT202100121846 DD04262021 CO-DC 1598 010 00500 1DA1598 010

Census Tract000801

Assessment Year2025

About this property

Meticulously maintained gated 3-story end condo unit in desirable East Dallas featuring beautiful hand scraped hardwood floors, granite counter tops, tall ceilings, lots of windows and natural light, crown molding, attached 2 car garage, and private patio. Enter to 1st floor guest and full bath, 2nd floor balcony and spacious open concept living, dining, and kitchen, 3rd floor master suite and additional guest with full bath. Convenient to highway access, trails, parks, and minutes from Knox Henderson, Lower Greenville, and Downtown Dallas.

Investor Tools

$524,000

Estimated Property Value

$0Estimated Mortgage Balance

$215,776Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,144 /month

Positive

Cash Flow Estimate:

$1,048 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$827/month

$175/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,309

$440,000

2025

N/A

$440,000

Tax History

Year

Tax Paid

Assessed Value

2024

$7,309

$440,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Encore Bank Na

Conventional

$341,440

First

Apr 26, 2021

May 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$308,224

$215,776

41%

59%

$2,048/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$2,223/mo

+$127/mo

5.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area