B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$599,000

4520 Arberry Lane, Dallas, TX, 75219

Off Market

3 Beds

4 Bath

2,393 Sq Ft

Condos / Townhouses

$250.31 / sqft

Built in 2021

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater

FlooringCarpet, Ceramic Tile, Concrete, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size1,260 sqft

Building Information

Year Built2019

Stories3

Roof Type106

Garage Spaces2

Land Information

APN002303000A0220000

Lot Number22

Land UseResidential

Legal DescriptionLOFTS ON CEDAR SPRINGS BLK A/2303 LT 22 INT202100215646 DD07162021 CO-DC 2303 00A 02200 2DA2303 00A

Census Tract000405

Assessed Land Value$140,000

Assessed Improvement Value$523,990

Assessment Year2025

About this property

Gorgeous new construction fee simple townhomes built by Urban Lofts. Industrial modern design with tall ceilings, open entertaining floor plan, wide plank hardwood floors, and high-end finishes throughout. Rare END UNIT 3 bedroom, 3.5 bath layout offers plenty of space to spread out. Sleek kitchen with stainless appliances, island with gas cooktop, and a built-in wine fridge. Large master suite with double walk-in closets, oversized shower with soaking tub. 4th-floor rooftop terrace with water & gas hookups. Ideal location close to Oak Lawn shops & restaurants, and just minutes from Downtown. Unit is Elevator ready!

Investor Tools

$663,990

Estimated Property Value

$0Estimated Mortgage Balance

$115,027Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,984 /month

Positive

Cash Flow Estimate:

$1,328 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$277/month

$125/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$663,990

2025

$140,000

$523,990

$663,990

Tax History

Year

Tax Paid

Assessed Value

2024

N/A

$663,990

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Summit Funding Inc

$604,600

Yes

First

Jul 16, 2021

Aug 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$548,963

$115,027

17%

83%

$3,625/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,730/mo

$3,750/mo

$-1,020/mo

4.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area