Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$326,000

4520 Pembrook Ln, Bryan, TX, 77802

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,749 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$182.9 / sqft
Year BuiltBuilt in 1994

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesDisposal, Dishwasher

Exterior

Lot Size7,148 sqft

Building Information

Year Built1994
Stories1
Garage Spaces2

Land Information

APN198700-0101-0740
Lot Number74
SubdivisionCopperfield Ph 1
Land UseResidential
Legal DescriptionCOPPERFIELD PH 1, BLOCK 1, LOT 74
Census Tract000105
Assessed Land Value$54,000
Assessed Improvement Value$266,954
Assessment Year2025

About this property

Beautifully Updated 4/2 Home in Copperfield! This stunning 4-bedroom, 2-bathroom home has been meticulously updated, ensuring modern comfort and style in every corner. Major updates were completed in 2019, including a new roof, HVAC system, fresh paint inside and out, and upgraded flooring throughout. The kitchen boasts elegant cabinetry, sleek countertops, and stainless steel appliances, including a gas stove. The primary suite is a true retreat with a beautifully remodeled bathroom, featuring a seamless glass shower, shiplap accents, and a walk-in closet. The home’s split floor plan offers privacy, with three additional bedrooms situated separately from the primary suite. The living area is open and inviting, showcasing tall ceilings and a cozy fireplace, perfect for relaxing or entertaining. Outdoors, the front yard is landscaped with flower beds, while the back yard provides a tranquil escape with a covered porch and a large shade tree, ideal for summer gatherings.

Investor Tools

Property Icon
$326,000
Estimated Property Value
$299,900Estimated Mortgage Balance
$34,560Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,956 /month
Positive
Cash Flow Estimate:
$652 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$678/month
$150/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,504
$320,954
2025
$54,000
$266,954
$320,954
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,504
$320,954

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$299,900
No
First
Oct 29, 2024
Nov 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$291,440
$37,560
11%
89%
$1,799/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,630/mo
$1,949/mo
$-319/mo
6.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bryan

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4520 Pembrook Ln | Property Details | No Agent List