Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$434,000

NAL Estimated Property Value

4521 Bayport Dr, Frisco, TX, 75036

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,885 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$193.63 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size5,750 sqft

Building Information

Year Built2017
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR702942
Lot Number21
SubdivisionRivendale Pointe
Land UseResidential
Legal DescriptionRIVENDALE POINTE BLK A LOT 21
Census Tract021537
Assessed Land Value$94,874
Assessed Improvement Value$323,315
Assessment Year2025

About this property

Multiple offers received! Highest and best due by Sunday noon! May 9th. Gorgeous 3 bedroom 2 bath with an office. Beautiful arches and tall ceilings! Freshly painted. Huge kitchen with island open to the living room. The living room includes a pretty, corner, gas-lit fireplace. Loads of cabinets in the kitchen. Back yard includes a covered back porch. Backs up to the school so its very quiet! Master bedroom is spacious and has a large garden tub and separate shower. Huge walk-in closet! Bedrooms are split. Great floorplan! Easy access to DNT and Lake Lewisville. The neighborhood has access to walking trails, playgrounds, and pool. Great location, close to everything but private too!

Investor Tools

Property Icon
$434,000
Estimated Property Value
$333,680Estimated Mortgage Balance
$100,320Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,604 /month
Positive
Cash Flow Estimate:
$868 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$601/month
$485/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,042
$332,064
2025
$94,874
$323,315
$418,189
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,042
$332,064

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$368,207
Yes
First
Jun 11, 2021
Jul 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$333,680
$100,320
23%
77%
$2,208/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
$2,693/mo
$-623/mo
5.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Frisco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4521 Bayport Dr | Property Details | No Agent List