1view

Owner Contacts

$351,000

NAL Estimated Property Value

4521 S Denley Drive, Dallas, TX, 75216

Off Market

4 Beds

2 Bath

1,879 Sq Ft

Single Family Residence

$196.38 / sqft

Built in 2024

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave

Exterior

Lot Size9,400 sqft

Building Information

Year Built2024

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000317335000000

Lot Number21

SubdivisionBellevue

Land UseResidential

Legal DescriptionBELLEVUE BLK 32/4330 LT 21 INT202400168130 DD08162024 CO-DC 4330 032 02100 2004330 032

Census Tract005700

Assessed Land Value$80,000

Assessed Improvement Value$264,120

Assessment Year2025

About this property

Welcome to your dream home! This stunning new construction offers a modern open floor plan that perfectly blends style and functionality. This spacious 4-bedroom, 2-bathroom home is designed to accommodate both family living and guest entertainment. The kitchen is a focal point, top-of-the-line stainless steel appliances and ample storage. The master bedroom features a spacious walk-in closet and a luxurious bathroom with a shower and a tub combo. Buyers receive up to $7,121 lender credit with the preferred lender towards closing costs or a rate buy-down.

Investor Tools

$351,000

Estimated Property Value

$222,599Estimated Mortgage Balance

$128,401Estimated Equity

36% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,214 /month

Positive

Cash Flow Estimate:

$738 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$286/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,676

$344,120

2025

$80,000

$264,120

$344,120

Tax History

Year

Tax Paid

Assessed Value

2024

$1,676

$344,120

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cmg Mortgage Inc

Conventional

$223,243

First

Mar 2, 2026

Apr 2056

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$222,599

$128,401

36%

63%

$1,339/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,339/mo

+$1,233/mo

8.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area