Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days27Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$456,000

4530 Mayflower St, Houston, TX, 77051

On MarketInfo
CommercialInfo
Beds3 Beds
Baths2 Bath
Baths2,604 Sq Ft
Multi FamilyMulti Family
price_per_sqft$175.12 / sqft
Year BuiltBuilt in 2023

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 4Bathrooms Full 4
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher

Exterior

Lot Size5,550 sqft

Building Information

Year Built2023

Land Information

APN0720200270008
Lot Number8
SubdivisionEast Sunnyside Court
Land UseResidential
Legal DescriptionLT 8 BLK 27 EAST SUNNYSIDE COURT SEC 2
Census Tract331100
Assessed Land Value$81,000
Assessed Improvement Value$350,630
Assessment Year2025

About this property

Turnkey investment opportunity featuring a recently constructed duplex built in 2023 with both units currently leased and producing immediate cash flow. Each side offers an identical floor plan with 3 bedrooms, 2 full bathrooms, modern finishes, open-concept living spaces, durable flooring, contemporary kitchens, and private outdoor areas designed for low-maintenance ownership. Generating a combined gross rental income of $3,730 per month ($44,760 annually). With both units occupied, investors can benefit from stabilized income from day one without the expense or uncertainty of lease-up. Strategically designed for strong tenant appeal, this duplex offers spacious layouts, functional floor plans, and modern construction that minimizes near-term capital expenditures. Whether you're looking to expand your rental portfolio, complete a 1031 exchange, or secure a long-term hold in a growing market, this income-producing asset presents an exceptional opportunity.

Investor Tools

Property Icon
$473,000
Estimated Property Value
$333,750Estimated Mortgage Balance
$146,130Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,838 /month
Positive
Cash Flow Estimate:
$946 /month

Interested in this property?

Erika Khoury

Compass RE Texas, LLC - Houston

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$839/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,704
$431,630
2025
$81,000
$350,630
$431,630
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,704
$431,630

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sierra Pacific Mortgage Co Inc
Conventional
$333,750
No
First
Apr 17, 2025
Jun 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$326,870
$144,130
30%
69%
$2,001/mo

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4530 Mayflower St | Property Details | No Agent List