Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$500,000

NAL Estimated Property Value

4530 Woodside St, Houston, TX, 77023

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,010 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$278.61 / sqft
Year BuiltBuilt in 1931

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Wine Refrigerator, Convection Oven, Double Oven, Microwave, Gas Cooktop, Dishwasher, Dryer, Refrigerator, Washer
FlooringTile, Wood

Exterior

Lot Size5,349 sqft

Building Information

Year Built1931
Stories2
Garage Spaces2

Land Information

APN0130380000001
SubdivisionEastwood
Land UseResidential
Legal DescriptionTRS 1 & 2A BLK 33 EASTWOOD
Census Tract310300
Assessed Land Value$207,000
Assessed Improvement Value$273,000
Assessment Year2025

About this property

Wonderful opportunity to own a fully renovated bungalow with terrific outdoor space in the historic Eastwood subdivision just miles from Downtown, EaDo, Med Center & universities. Expansive outdoor spaces include a fully fenced front yard with automatic driveway gate, back yard with stained deck and large patio space with motorized pergola which can provide sunshine or be automatically closed when raining. Additional storage in the large 2 car garage with EV charging pre-wire. Elegant interior with open living/dining/kitchen and 2 secondary bedrooms on first level. Both are generous in size and one features a built-in Murphy bed for extra flexibility. High end bathroom finishes and hardwood floors. Stunning kitchen with custom cabinets, white marble countertops, pro grade appliances w/dual ovens, 42' gas range with pot filler and enormous walk-in pantry. Private primary suite on 2nd level with massive, luxurious bathroom and walk-in closet.

Investor Tools

Property Icon
$500,000
Estimated Property Value
$496,136Estimated Mortgage Balance
$3,864Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,360 /month
Positive
Cash Flow Estimate:
$1,120 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$777/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,819
$480,000
2025
$207,000
$273,000
$480,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,819
$480,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Community Cu
Conventional
$503,500
No
First
Jul 21, 2025
Aug 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$496,136
$19,864
3%
99%
$3,019/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$3,019/mo
$-1,297/mo
4.1%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4530 Woodside St | Property Details | No Agent List