Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$513,000

NAL Estimated Property Value

4532 Pershing Avenue, Fort Worth, TX, 76107

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,679 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$248.66 / sqft
Year BuiltBuilt in 1926

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Range, Microwave, Plumbed For Ice Maker, Refrigerator, Gas Water Heater
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesLighting
Lot Size6,247 sqft

Building Information

Year Built1926
Stories1
Garage Spaces1

Land Information

APN-6980---69---23---20
Lot Number23-24
SubdivisionChamberlain Arlington Hts 1st
Land UseResidential
Legal DescriptionCHAMBERLAIN ARLINGTON HTS 1ST BLOCK 69 LOT 23 & 24
Census Tract102700
Assessed Land Value$153,750
Assessed Improvement Value$342,578
Assessment Year2025

About this property

Quintessential Craftsman resides in the heart of Arlington Heights including the cutest guest house! The main house features 2 bedrooms & 2 full bathrooms at 1679SqFt + 1-car porte-cochere. The guest house provides 1 bedroom & 1 full bathroom at 261SqFt + a 1-car garage w rear-entry access. Upon entry, the beautiful hardwoods, gas log fireplace, built-ins, fresh paint and renovated charm welcome you. Through the dining & into the updated kitchen w SS appliances, granite counters, island and walk-in pantry open up to the cozy 2nd living room with access to both backyard decks! Outdoor living is quaint & private w string lights, a playset and grass space. Perfect to enjoy upcoming summer nights under the stars!

Investor Tools

Property Icon
$513,000
Estimated Property Value
$122,044Estimated Mortgage Balance
$390,956Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,078 /month
Positive
Cash Flow Estimate:
$1,026 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$982/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,223
$496,328
2025
$153,750
$342,578
$496,328
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,223
$496,328

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Christian Ferguson Etux
Seller Carryback / Seller Financing / Seller Take-Back
$126,187
No
First
Jul 15, 2024
Aug 2024

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$122,044
$390,956
76%
24%
$757/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$757/mo
+$773/mo
3.6%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4532 Pershing Avenue | Property Details | No Agent List