B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$210,000

NAL Estimated Property Value

4535 Parry Ave, Dallas, TX, 75223

Off Market

3 Beds

2 Bath

1,159 Sq Ft

Single Family Residence

$172.56 / sqft

Built in 1997

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Heating Central

Cooling

AppliancesDisposal, Electric Range, Microwave, Refrigerator

FlooringLaminate

Exterior

Lot Size5,500 sqft

Building Information

Year Built1997

Stories1

Roof Type105

Land Information

APN001058000G20A0000

Lot Number20A

SubdivisionParry Place

Land UseResidential

Legal DescriptionPARRY PLACE BLK G/1058 LT 20A INT202400155250 DD07312024 CO-DC 1058 00G 20A00 3DA1058 00G

Census Tract002500

Assessed Land Value$66,000

Assessed Improvement Value$117,880

Assessment Year2025

About this property

Very nice brick home for a family. 3-bdrm 1-bath home with iron gate out front. Large open kitchen with smooth top range and microwave! All electric home built in 1997. 3 carport spaces and large backyard for family fun! Great opportunity to call this home. Down the street from Jubilee Park Community Center. Center has lots of activities there for families! Buyer's agent to verify all property information, room measurements, schools, and square footage. NO SURVEY.

Investor Tools

$210,000

Estimated Property Value

$183,283Estimated Mortgage Balance

$26,717Estimated Equity

12% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,260 /month

Positive

Cash Flow Estimate:

$420 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$311/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$183,880

2025

$66,000

$117,880

$183,880

Tax History

Year

Tax Paid

Assessed Value

2024

N/A

$183,880

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Fha

$189,504

Yes

First

Jul 31, 2024

Aug 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$183,283

$26,717

12%

87%

$1,137/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,137/mo

+$835/mo

11.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area