A

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$251,270

4537 La Rue St, Dallas, TX, 75211

Off Market

3 Beds

2 Bath

1,200 Sq Ft

Single Family Residence

$1.83 / sqft

Built in 1962

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesGas Cooktop, Gas Oven, Gas Range, Gas Water Heater, Refrigerator

Exterior

Lot Size7,574 sqft

Building Information

Year Built1962

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000657751000000

Lot Number20

SubdivisionWesthaven

Land UseResidential

Legal DescriptionWESTHAVEN BLK K/6967 LT 20 PROB 08-259-P DD12202007 CO-DC 6967 00K 02000 2DA6967 00K

Census Tract010809

Assessed Land Value$60,000

Assessed Improvement Value$191,270

Assessment Year2025

Investor Tools

$251,270

Estimated Property Value

$196,890Estimated Mortgage Balance

$68,457Estimated Equity

22% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,508 /month

Positive

Cash Flow Estimate:

$503 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$548/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,316

$251,270

2025

$60,000

$191,270

$251,270

No

Tax History

Year

Tax Paid

Assessed Value

2024

$5,316

$251,270

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texas Bank

Credit Line (Revolving) / Heloc

$196,890

No

First

Jul 19, 2022

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$182,813

$68,457

27%

73%

$1,181/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,181/mo

+$791/mo

9.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area