2view

Owner Contacts

$1,000,000

NAL Estimated Property Value

4538 Waring St, Houston, TX, 77027

Off Market

3 Beds

2 Bath

2,127 Sq Ft

$399.15 / sqft

Built in 1958

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Convection Oven, Electric Oven, Microwave, Gas Range, Dishwasher, Refrigerator

FlooringTile, Wood

Exterior

Lot Size7,802 sqft

Building Information

Year Built1958

Stories1

Garage Spaces2

Land Information

APN0772450070021

Lot Number21

SubdivisionAfton Oaks

Land UseResidential

Legal DescriptionLT 21 BLK 7 AFTON OAKS SEC 1

Census Tract411600

Assessed Land Value$787,800

Assessed Improvement Value$159,200

Assessment Year2025

About this property

In the heart of Afton Oaks, situated on a tree-lined corner lot and just blocks from Highland Village & River Oaks District, this meticulously maintained 3/2 home is not to be missed. Expanded ranch with a 2013 addition & remodel by noted Houston architect J. Marshall Porterfield. An inviting front porch leads you through the center of the home with a vaulted Dutch ceiling in living room, gracious formal dining area off the kitchen, refinished hardwood floors throughout, glass panes installed in kitchen cabinets, custom TV console & shelving in spacious family room & functional utility/office space (2013) off the kitchen. All bedrooms offer sizable closet space & good separation from master. Additional features include: 2 car attached garage, mosquito & irrigation systems, tankless water heater, fully fenced private backyard w/ brick pavers. This is a very special home in a coveted neighborhood. All information per Seller.

Investor Tools

$1,000,000

Estimated Property Value

$521,082Estimated Mortgage Balance

$478,918Estimated Equity

44% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,000 /month

Positive

Cash Flow Estimate:

$2,000 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,942/month

$870/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$18,308

$947,000

2025

$787,800

$159,200

$947,000

Tax History

Year

Tax Paid

Assessed Value

2024

$18,308

$947,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Conventional

$575,000

First

Jun 25, 2021

Jul 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$521,082

$425,918

44%

52%

$3,448/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$4,318/mo

$-1,738/mo

3.1%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area