1view

Owner Contacts

$784,000

NAL Estimated Property Value

4539 Ashford Drive, Dallas, TX, 75214

Off Market

3 Beds

2 Bath

2,000 Sq Ft

$284.5 / sqft

Built in 1961

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Gas Cooktop, Plumbed For Ice Maker, Tankless Water Heater

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size8,758 sqft

Building Information

Year Built1961

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000242782000000

Lot Number10

SubdivisionCaruth Terrace

Land UseResidential

Legal DescriptionCARUTH TERRACE BLK T/2959 LOT 10 INT202100047414 DD02192021 CO-DC 2959 00T 01000 1002959 00T

Census Tract007902

Assessed Land Value$437,900

Assessed Improvement Value$326,790

Assessment Year2025

About this property

Beautiful Hillside Village home with lots of room for entertaining with three living areas. Large den with bonus room that looks out to the large backyard. Bright and spacious kitchen with built in microwave, gas stove and breakfast nook. Hardwoods throughout, tank-less water heater, designer paints and tile and bay window. Located in Lakewood Elementary district and close to White Rock Lake, downtown and entertainment area.

Investor Tools

$784,000

Estimated Property Value

$473,823Estimated Mortgage Balance

$310,177Estimated Equity

39% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,704 /month

Positive

Cash Flow Estimate:

$1,568 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,269/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,306

$764,690

2025

$437,900

$326,790

$764,690

Tax History

Year

Tax Paid

Assessed Value

2024

$11,306

$764,690

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cornerstone Home Lending Inc

Conventional

$526,950

First

Feb 19, 2021

Mar 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$473,823

$310,177

39%

60%

$3,160/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,210/mo

$3,160/mo

$-950/mo

3.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area