Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,195,000

454 Aledo Creeks Rd E, Fort Worth, TX, 76126

$1,340,706 ARV

Off Market

4 Beds

4 Bath

4,779 Sq Ft

Single Family Residence

$250.05 / sqft

Built in 2002

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Garage Available

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Electric Water Heater, Microwave, Convection Oven, Washer, Water Softener

FlooringCarpet, Hardwood, Tile, Wood

Exterior

Private Pool

Exterior FeaturesStorage

Lot Size5.68 acres

Building Information

Year Built2002

Stories1

Garage Spaces3

Land Information

APN11640-001-032-00

Lot Number32

SubdivisionCreeks Of Aledo

Land UseResidential

Legal DescriptionACRES: 5.681 LOT: 32 SUBD: CREEKS OF ALEDO

Census Tract140713

Assessed Land Value$369,021

Assessed Improvement Value$710,979

Assessment Year2025

About this property

Enjoy peaceful country living with an easy commute to town. Quality built home on 5 plus acres located in the gated community of Creeks of Aledo. Outstanding 2000 square foot shop complete with bathroom, kitchen, foam insulation ,2 car pull through doors, and ducted for HVAC. Large covered back patio where you can enjoy the miles of country views and Texas sunsets. Cool off in the sparkling inground gunite swimming pool with waterfall. Spacious and open free flowing floor plan. Large gourmet Island kitchen with lots of cabinets and counter space. Grand living room that will accommodate large gatherings with a cozy wood burning fireplace. Private 33 x17 primary downstairs bedroom with exquisite bath featuring separate tub, shower, sitting area, vanities and walk in closet. Upstairs 22 x 21 Game room or media room. New Heavy composition roof just installed. Side entry 3 car garage, circle drive, sprinkler system, piped fenced, cross fenced, Built by John Askew Company

Investor Tools

$1,274,000

Estimated Property Value

$726,200Estimated Mortgage Balance

$583,071Estimated Equity

43% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$1,340,705

Rent-to-Value Ratio: 0.72%

Rent Estimate

$7,644 /month

Positive

Cash Flow Estimate:

$2,548 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,845/month

$770/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$1,080,000

2025

$369,021

$710,979

$1,080,000

Tax History

Year

Tax Paid

Assessed Value

2025

N/A

$1,080,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Simmons Bank

Conventional

$726,200

First

Sep 25, 2023

Oct 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$690,929

$583,071

45%

54%

$4,354/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area