B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$222,000

NAL Estimated Property Value

455 Capehill Dr, Houston, TX, 77598

Off Market

2 Beds

2 Bath

1,103 Sq Ft

Single Family Residence

$198.55 / sqft

Built in 1982

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Microwave, Gas Range, Dishwasher

Exterior

Lot Size7,148 sqft

Building Information

Year Built1982

Stories1

Garage Spaces2

Land Information

APN1141340050036

Lot Number36

SubdivisionPipers Meadow

Land UseResidential

Legal DescriptionLT 36 BLK 5 PIPERS MEADOW SEC 1

Census Tract341001

Assessed Land Value$49,913

Assessed Improvement Value$166,824

Assessment Year2025

About this property

Completely remodeled and move-in ready, this home blends modern updates with everyday comfort. The spacious backyard is a blank canvas and ready for a garden, play space, or your dream outdoor retreat. Both bedrooms feature ensuite bathrooms and spacious walk-in closets, giving each room a private, functional layout. The kitchen has been completely refreshed with brand-new stainless steel appliances, a stainless steel farmhouse sink, quartz countertops, and a clean, modern backsplash that ties the space together nicely. Beautiful new flooring runs throughout the home, and a cozy fireplace adds warmth and character to the living space. An interior laundry room adds everyday convenience, making this home as practical as it is stylish. Neighborhood pool and park included. Move-in ready and easy to love.

Investor Tools

$222,000

Estimated Property Value

$219,478Estimated Mortgage Balance

$2,522Estimated Equity

1% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,332 /month

Positive

Cash Flow Estimate:

$444 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$245/month

$375/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,832

$216,737

2025

$49,913

$166,824

$216,737

Tax History

Year

Tax Paid

Assessed Value

2024

$1,832

$216,737

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Union Home Mortgage Corp

Fha

$220,433

Yes

First

Feb 3, 2026

Mar 2056

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$219,478

$3,522

99%

$1,322/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,470/mo

$1,697/mo

$-227/mo

7.9%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area