1view

Owner Contacts

$228,375

NAL Estimated Property Value

456 Wilcrest Dr, Houston, TX, 77042

Off Market

2 Beds

3 Bath

1,740 Sq Ft

$131.61 / sqft

Built in 1983

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer

FlooringLaminate, Tile, Wood

Exterior

Exterior FeaturesCourtyard

Building Information

Year Built1983

Garage Spaces2

Land Information

APN1154790180006

SubdivisionMarlborough Square Condo Ph 2

Land UseResidential

Legal DescriptionUNIT 456 BLDG R .003970 INT COMMON LAND & ELE MARLBOROUGH SQUARE CONDO PH 2

Census Tract451100

Assessed Land Value$43,391

Assessed Improvement Value$184,984

Assessment Year2025

About this property

STUNNING --this beautiful extensively REMODELED and UPDATED 2-2.5 bedroom TH with att.garage nestled in the quiet and desirable Marlborough Square which offers 24 hr Manned Gate. Enjoy a spacious tiled living/dining area with lovely new surround fireplace. all open to Kitchen and a private enclosed patio. Home has NEW PAINT thruout. Kitchen was enlarged into living area and includes ALL APPLIANCES plus NEW CABINETS, LIGHTING & FAUCET. Stairwell has NEW OAK WOOD FLOOR to 2nd floor new tile (wood-look) floors. Both baths upstairs have NEW CABINETS, LIGHTING & FAUCETS. Two large closets in the primary bedroom gives added space for storage. Vanity was updated and has double sinks. New A/C installed approx.. 2019 and water heater recent prior to that date (per prev. owner). Subdiv. offers 2 pools & is close to Energy Corridor, Westchase District, Terry Hershey Trails plus shopping, hospital in nearby Memorial City, City Centre. Schedule an appointment—see to appreciate.

Investor Tools

$228,375

Estimated Property Value

$92,547Estimated Mortgage Balance

$135,828Estimated Equity

59% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,374 /month

Positive

Cash Flow Estimate:

$458 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$502/month

$435/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,880

$228,375

2025

$43,391

$184,984

$228,375

Tax History

Year

Tax Paid

Assessed Value

2024

$4,880

$228,375

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Freedom Mortgage Corp

Conventional

$116,212

First

Sep 28, 2016

Dec 2043

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$92,547

$135,828

59%

41%

$697/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,430/mo

$1,132/mo

+$298/mo

7.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area