6view

Owner Contacts

$586,320

NAL Estimated Property Value

458 Blanning Dr, Dallas, TX, 75218

Off Market

3 Beds

1 Bath

1,452 Sq Ft

$378.79 / sqft

Built in 1952

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesWater Purifier, Gas Water Heater

FlooringHardwood

Exterior

Lot Size11,507 sqft

Building Information

Year Built1952

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000519604000000

Lot Number22

SubdivisionLake Highlands

Land UseResidential

Legal DescriptionLAKE HIGHLANDS ESTATES 5 BLK 12/6134 LT 22 INT202400220161 DD10292024 CO-DC 6134 012 02200 3DA6134 012

Census Tract012900

Assessed Land Value$517,820

Assessed Improvement Value$68,500

Assessment Year2025

About this property

This 3 bedroom, 1 bath Lake Highlands home on a LARGE CORNER LOT near WHITE ROCK LAKE is ready for you to make your own! AS IS SALE; seller will make NO repairs. Investors welcome. This home features a versatile floorplan. The large living room opens to the dining room. Large kitchen and spacious bedrooms. Don't miss the bonus family room that leads to the backyard. Great backyard space with mature trees. This home is full of potential. Excellent location you are sure to love! 3D tour is available online.

Investor Tools

$586,320

Estimated Property Value

$1,105,282Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,518 /month

Positive

Cash Flow Estimate:

$1,173 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$764/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,235

$586,320

2025

$517,820

$68,500

$586,320

Tax History

Year

Tax Paid

Assessed Value

2024

$6,235

$586,320

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Swbc Mortgage Corp

Conventional

$1,120,000

First

Aug 19, 2025

Sep 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,105,282

N/A

189%

$6,715/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,080/mo

$6,715/mo

$-4,635/mo

4.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area