Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$219,000

4600 Virgil St, Fort Worth, TX, 76119

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,589 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$137.76 / sqft
Year BuiltBuilt in 1971

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesGas Cooktop, Gas Water Heater
FlooringCeramic Tile, Laminate

Exterior

Lot Size8,246 sqft

Building Information

Year Built1971
Stories1
Garage Spaces2

Land Information

APN10790-8-1
Lot Number1
SubdivisionEastwood Terrace Addition
Land UseResidential
Legal DescriptionEASTWOOD TERRACE ADDITION BLOCK 8 LOT 1
Census Tract106202
Assessed Land Value$24,750
Assessed Improvement Value$186,428
Assessment Year2025

About this property

**OPEN HOUSE SATURDAY AND SUNDAY SEP 10, 11** This one will get you the most for your buck, over 1500 Square feet, nice 3 bed 2 bath home sitting on a corner lot! Brick all around, fresh paint, new laminate flooring, open living and dining area. Bathrooms were just remodeled, garage door is lovely, the oversized backyard is perfect for all your gatherings and family to enjoy! Minutes from schools, highways, businesses and more. Do not miss the opportunity to own this beautiful home come and see it this upcoming weekend.

Investor Tools

Property Icon
$219,000
Estimated Property Value
$198,000Estimated Mortgage Balance
$34,166Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$486/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,739
$211,178
2025
$24,750
$186,428
$211,178
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,739
$211,178

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Unknown
$198,000
No
First
Oct 12, 2022
Nov 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,834
$34,166
15%
84%
$1,188/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,188/mo
+$739/mo
10.6%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4600 Virgil St | Property Details | No Agent List