NoAgentList RatingHow are grades calculated?

1view

$595,000

4601 Westridge Ave, Fort Worth, TX, 76116

Off Market

3 Beds

3 Bath

2,467 Sq Ft

Single Family Residence

$241.18 / sqft

Built in 1952

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Disposal

FlooringCeramic Tile, Parquet, Wood

Exterior

Lot Size13,016 sqft

Building Information

Year Built1952

Stories1

Land Information

APN34315-51-78R

Lot Number78R

SubdivisionRidglea Addition

Land UseResidential

Legal DescriptionRIDGLEA ADDITION BLOCK 51 LOT 78R

Census Tract102401

Assessed Land Value$100,000

Assessed Improvement Value$470,000

Assessment Year2025

About this property

This beautiful 3 bedroom, 3 bathroom home was the first built in the Ridglea Addition! It is a beautiful traditional one-story build on a corner lot on a hill. The original wood on this mostly brick home is redwood. Most floors are original to the house and in fantastic shape. This house has two living and two dining areas, a lovely deck in the back yard, and boasts split bedrooms for maximum privacy. The kitchen was completely remodeled in 2022 and features beautiful finishes and expansive storage. Truly stunning! Roof was replaced in 2017 with a sturdy and attractive 35-Year Roof. Two hot water heaters were replaced in 2019 and 2020, one gas and one electric. Den shades are UV rated for maximum protection from heat. Kitchen window is new and made of surgical steel for energy efficiency. Home was built by a concrete contractor and piers go down 35 feet into the bedrock. HVAC is zoned. An outer building would make a great office - needs finishing.

Investor Tools

$609,000

Estimated Property Value

$513,000Estimated Mortgage Balance

$124,221Estimated Equity

16% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,654 /month

Positive

Cash Flow Estimate:

$1,218 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,131/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,533

$570,000

2025

$100,000

$470,000

$570,000

Tax History

Year

Tax Paid

Assessed Value

2024

$10,533

$570,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guaranteed Rate Inc

Unknown

$513,000

First

May 25, 2023

Jun 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$484,779

$124,221

20%

80%

$3,076/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,927/mo

$3,076/mo

$-1,149/mo

3.8%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area