Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$301,260

4602 Garrison Avenue, Dallas, TX, 75216

Off Market

4 Beds

2 Bath

1,700 Sq Ft

Single Family Residence

$111.76 / sqft

Built in 2019

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesOther

FlooringCeramic Tile, Laminate

Exterior

Lot Size7,016 sqft

Building Information

Year Built2019

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000363484000000

Lot Number1

SubdivisionEvelyn Heights

Land UseResidential

Legal DescriptionEVELYN HEIGHTS BLK C/5149 LOT 1 GARRISON & KILBURN INT201900350954 DD12202019 CO-DC 5149 00C 00100 2005149 00C

Census Tract008704

Assessed Land Value$60,000

Assessed Improvement Value$241,260

Assessment Year2025

About this property

This charming 4 bedroom 2 bath new build settled on a large corner lot is a must see. This home features a huge living area perfect for a large family along with luxurious upgrades like white cabinets, granite countertops and wood tile flooring also it is a smart home! This home will go fast so don’t miss out schedule your appointment today before it’s too late! MOTIVATED SELLER

Investor Tools

$301,260

Estimated Property Value

$0Estimated Mortgage Balance

$124,349Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,808 /month

Positive

Cash Flow Estimate:

$603 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$476/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,200

$301,260

2025

$60,000

$241,260

$301,260

Tax History

Year

Tax Paid

Assessed Value

2024

$4,200

$301,260

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Amcap Mortgage Ltd

Fha

$191,271

Yes

First

Dec 20, 2019

Jan 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$176,911

$124,349

41%

59%

$1,210/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,210/mo

+$1,362/mo

10.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area