Street View

1view

Owner Contacts

$861,300

4603 Hopkins Avenue, Dallas, TX, 75209

Off Market

3 Beds

3 Bath

2,780 Sq Ft

Single Family Residence

$321.94 / sqft

Built in 2023

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Gas Cooktop, Gas Range, Gas Water Heater, Ice Maker, Microwave, Vented Exhaust Fan

FlooringCarpet, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting, Private Yard

Lot Size3,733 sqft

Building Information

Year Built2022

Stories2

Roof Type105

Garage Spaces2

Land Information

APN004993000A0090100

Lot Number9

Land UseMfr - Duplexes

Legal DescriptionAIRLAWN HOMES BLK A/4993 E 1/2 LT 9 ACS 0.0857 INT202400072655 DD04102024 CO-DC 4993 00A 00900 1DA4993 00A

Census Tract007102

Assessed Land Value$125,000

Assessed Improvement Value$736,300

Assessment Year2025

About this property

Transitional home with clean lines and black windows combine classic elements of historical old Chicago brick and exposed rafter tails for unique modern living. 8 available in this Phase. Experience true luxury in one of the fastest transitioning neighborhoods, Inwood Park. Open floor plan complete with high-end finishes, custom built-ins, designer lighting, designated study and an oversized covered patio. Master suite complete with his & hers walk-in closets and a dreamy spa-inspired bathroom. Conveniently located close to some of Dallas' best shopping and dining, just minutes from the tollway and Love Field.

Investor Tools

$861,300

Estimated Property Value

$0Estimated Mortgage Balance

$428,174Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,370 /month

Positive

Cash Flow Estimate:

$1,790 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$359/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$861,300

2025

$125,000

$736,300

$861,300

Tax History

Year

Tax Paid

Assessed Value

2024

N/A

$861,300

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jkl Perpetual Trust

Purchase Money Mortgage

$450,000

First

Apr 10, 2024

Apr 2033

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$433,126

$428,174

49%

50%

$2,698/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,370/mo

$2,698/mo

$-328/mo

3.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area