1view

Owner Contacts

$280,970

NAL Estimated Property Value

4604 Silver Avenue, Dallas, TX, 75223

Off Market

3 Beds

2 Bath

1,565 Sq Ft

$127.16 / sqft

Built in 2020

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size4,950 sqft

Building Information

Year Built2020

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000224476000000

Lot Number13

SubdivisionWhite Rock Heights 2

Land UseResidential

Legal DescriptionWHITE ROCK HEIGHTS 2 BLK E/2624 LT 13 INT202000237173 DD08312020 CO-DC 2624 00E 013 1DA2624 00E

Census Tract002500

Assessed Land Value$49,500

Assessed Improvement Value$231,470

Assessment Year2025

About this property

Sitting at the end of the street is a community jewel located in the much desired Dolphin Heights. This beauty will have oversized living and dining areas which is totally open and three bedrooms which are split, giving parents and children their own space. Energy efficiency is throughout, saving on utilities. Interior finishes include granite countertops, wood laminate flooring with carpet in all bedrooms, double vanities in the master bathroom, upscale tile in the master bath. This one won't last, so hurry. This house is built on a City of Dallas Land Bank lot and buyer must qualify under median family income (under 115%). Buyers may also receive assistance from DHAP (Dallas Homebuyer Assistance Program).

Investor Tools

$280,970

Estimated Property Value

$176,798Estimated Mortgage Balance

$104,172Estimated Equity

37% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,686 /month

Positive

Cash Flow Estimate:

$562 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$608/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,891

$280,970

2025

$49,500

$231,470

$280,970

Tax History

Year

Tax Paid

Assessed Value

2024

$5,891

$280,970

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bancorpsouth Bank

Conventional

$199,000

First

Aug 31, 2020

Sep 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$176,798

$104,172

37%

63%

$1,194/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,194/mo

+$778/mo

8.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area