Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$4,367,390

NAL Estimated Property Value

4604 Watauga Road, Dallas, TX, 75209

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths4,077 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$587.44 / sqft
Year BuiltBuilt in 1950

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Double Oven, Refrigerator
FlooringCeramic Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony, Rain Gutters, Lighting
Lot Size1.28 acres

Building Information

Year Built1950
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00000351901000000
Lot Number6
SubdivisionBluffview
Land UseResidential
Legal DescriptionBLUFFVIEW ESTATES LOT 6 WATAUGA ROAD INT201900165669 DD06262019 CO-DC 4982 000 00600 1004982 000
Census Tract007302
Assessed Land Value$3,804,940
Assessed Improvement Value$562,450
Assessment Year2025

About this property

Iconic Bluffview mid-century modern home situated on the bluff of 1.28 heavily treed acres. Drive up your private driveway lined with lush landscaping and beautiful foliage to an oasis in the city. Architecturally stunning home with soaring ceilings, walls of windows bringing the outside in. Exceptional opportunity to renovate, or a one-of-a-kind building site. First floor has a large living room, kitchen, breakfast room, formal dining room with fireplace, and a bedroom that could also be a study. Second floor boasts a beautiful master suite with sunset views, a wall of built-ins and fireplace, and a secondary bedroom. Elevator equipped. Oversized air-conditioned two-car garage and a detached guest suite. Pool.

Investor Tools

Property Icon
$4,367,390
Estimated Property Value
$1,822,255Estimated Mortgage Balance
$2,545,135Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$26,204 /month
Positive
Cash Flow Estimate:
$8,735 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$6,485/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$55,986
$4,367,390
2025
$3,804,940
$562,450
$4,367,390
No

Tax History

Year
Tax Paid
Assessed Value
2024
$55,986
$4,367,390

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Umb Bank Na
Conventional
$1,988,000
No
First
Dec 3, 2021
Jan 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,822,255
$2,545,135
58%
42%
$11,920/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,090/mo
$11,920/mo
$-8,830/mo
0.8%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4604 Watauga Road | Property Details | No Agent List